SAUDI PAK INDUSTRIAL AND AGRICULTURAL INVESTMENT COMPANY LIMITED |
|
|
|
|
|
|
CONDENSED
INTERIM UNCONSOLIDATED STATEMENT OF CHANGES IN EQUITY [UN-AUDITED] |
|
|
|
|
FOR THE QUARTER ENDED
MARCH 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Issued,
subscribed |
|
|
|
General |
|
Capital |
|
Accumulated |
|
|
| |
|
and paid up
capital |
|
Reserve fund |
|
Reserve |
|
Reserve |
|
Profit/(Loss) |
|
Total |
|
|
Rupees |
|
Rupees |
|
Rupees |
|
Rupees |
|
Rupees |
|
Rupees |
Balance as at January
01, 2010 |
|
6,000,000,000 |
|
2,489,705,409 |
|
- |
|
30,678,110 |
|
(528,064,364) |
|
7,992,319,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
ended March 31, 2010 |
|
- |
|
- |
|
- |
|
- |
|
181,577,888 |
|
181,577,888 |
Capital reserves -
rescheduling benefit |
|
- |
|
- |
|
- |
|
(27,200,727) |
|
- |
|
(27,200,727) |
Total comprehensive
income |
|
- |
|
- |
|
- |
|
(27,200,727) |
|
181,577,888 |
|
154,377,161 |
Transfer to reserve fund |
|
- |
|
(528,064,364) |
|
- |
|
- |
|
528,064,364 |
|
- |
Transfer to reserve fund |
|
- |
|
36,315,578 |
|
- |
|
- |
|
(36,315,578) |
|
- |
Transfer to general fund |
|
- |
|
- |
|
159,110,280 |
|
- |
|
(159,110,280) |
|
- |
Incremental depreciation
on revalued fixed assets |
|
- |
|
- |
|
- |
|
- |
|
13,847,970 |
|
13,847,970 |
Right issue |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Balance as at March 31,
2010 |
|
6,000,000,000 |
|
1,997,956,623 |
|
159,110,280 |
|
3,477,383 |
|
- |
|
8,160,544,286 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
ended December 31, 2010 |
|
- |
|
- |
|
- |
|
- |
|
(685,428,711) |
|
(685,428,711) |
Capital reserves -
rescheduling benefit |
|
- |
|
- |
|
- |
|
(3,477,383) |
|
- |
|
(3,477,383) |
Total comprehensive
income |
|
- |
|
- |
|
- |
|
(3,477,383) |
|
(685,428,711) |
|
(688,906,094) |
Transfer to reserve fund |
|
- |
|
(36,315,578) |
|
- |
|
- |
|
36,315,578 |
|
- |
Transfer to general fund |
|
- |
|
- |
|
(159,110,280) |
|
- |
|
159,110,280 |
|
- |
Incremental depreciation
on revalued fixed assets |
|
- |
|
- |
|
- |
|
- |
|
41,543,910 |
|
41,543,910 |
Right issue |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Balance as at December
31, 2010 |
|
6,000,000,000 |
|
1,961,641,045 |
|
- |
|
- |
|
(448,458,943) |
|
7,513,182,102 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
ended March 31, 2011 |
|
- |
|
- |
|
- |
|
- |
|
303,881 |
|
303,881 |
Capital reserves -
rescheduling benefit |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Total comprehensive
income |
|
- |
|
- |
|
- |
|
- |
|
303,881 |
|
303,881 |
Transfer to reserve fund |
|
- |
|
(448,458,943) |
|
- |
|
- |
|
448,458,943 |
|
- |
Transfer to reserve fund |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Transfer to general fund |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Incremental depreciation
on revalued fixed assets |
|
- |
|
- |
|
- |
|
- |
|
13,847,970 |
|
13,847,970 |
Right issue |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Balance as at March 31,
2011 |
|
6,000,000,000 |
|
1,513,182,102 |
|
- |
|
- |
|
14,151,851 |
|
7,527,333,953 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| The annexed notes 1 to 19 form an integral part of the ondensed interim unconsolidated financial information. |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| ___________________________ |
|
|
|
|
|
|
|
|
|
|
|
|
| General
Manager/Chief Executive |
Director |
|
|
|
Director |
|
|
|
|
|
Chairman |
|
|
|
|
|
|
|
|
|
|
|
|
|
|