|
CASH FLOW
STATEMENT |
|
|
FOR THE YEAR
ENDED DECEMBER 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
|
|
|
Note |
(Rupees) |
|
CASH FLOW FROM OPERATING ACTIVITIES |
|
|
|
|
|
(Loss)/ profit before taxation |
|
(363,717,508) |
|
405,192,710 |
|
Less: dividend income |
|
(96,159,614) |
|
(74,826,797) |
|
|
|
|
|
(459,877,122) |
|
330,365,913 |
|
Adjustments: |
|
|
|
|
|
|
|
Depreciation |
|
|
112,901,011 |
|
111,397,096 |
|
|
Provision against non-performing loans and
advances |
|
15,590,740 |
|
180,632,276 |
|
|
Provision for diminution in the value of
investments |
|
395,916,969 |
|
367,508,960 |
|
|
Provision against lending to financial
institutions |
|
(23,500,000) |
|
23,500,000 |
|
|
Income from dealing in foreign currencies |
|
(504,287) |
|
(490,000) |
|
|
Gain on disposal of operating fixed assets |
|
(1,045,470) |
|
(1,771,733) |
|
|
Deferred income |
|
(22,547,975) |
|
(37,657,306) |
|
|
Provision for gratuity |
|
5,122,325 |
|
5,113,761 |
|
|
Provision for compensated absences |
|
1,284,303 |
|
1,532,489 |
|
|
Unrealized loss on revaluation as held-for-trading securities |
- |
|
3,569,223 |
|
|
|
|
|
483,217,616 |
|
653,334,766 |
|
|
|
|
|
23,340,494 |
|
983,700,679 |
|
Decrease/(increase) in operating assets |
|
|
|
|
|
|
Lendings to financial institutions |
|
1,652,587,998 |
|
(772,370,748) |
|
|
Held-for-trading securities |
|
134,702,055 |
|
(75,770,793) |
|
|
Advances |
|
|
(766,734,470) |
|
545,098,023 |
|
|
Other assets |
|
|
76,242,338 |
|
58,642,242 |
|
|
|
|
|
1,096,797,921 |
|
(244,401,276) |
|
(Decrease)/increase in operating liabilities |
|
|
|
|
|
|
Borrowings from financial institutions |
|
(1,022,724,006) |
|
(2,682,784,567) |
|
|
Deposits |
|
|
(980,945,462) |
|
1,215,847,714 |
|
|
Other liabilities |
|
(45,550,576) |
|
44,315,705 |
|
|
Deferred liabilities |
|
5,992,418 |
|
23,770,258 |
|
|
|
|
|
(2,043,227,626) |
|
(1,398,850,890) |
|
|
|
|
|
(923,089,211) |
|
(659,551,487) |
|
|
|
|
|
|
|
|
|
Gratuity paid |
|
|
(2,841,624) |
|
(1,677,403) |
|
Income tax paid |
|
(493,559,210) |
|
(148,186,913) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(496,400,834) |
|
(149,864,316) |
|
Net cash used in operating activities |
|
(1,419,490,045) |
|
(809,415,803) |
|
|
|
|
|
|
|
|
|
CASH FLOW FROM INVESTING ACTIVITIES |
|
|
|
|
|
Net investment in available-for-sale
securities |
|
(1,098,633,273) |
|
1,885,626,185 |
|
Net investment in held-to-maturity securities |
|
103,313,946 |
|
(289,339,865) |
|
Net investment in subsidiaries |
|
- |
|
(583,208,501) |
|
Dividend received |
|
97,463,364 |
|
74,023,047 |
|
Investment in operating fixed assets |
|
(7,357,130) |
|
(25,084,910) |
|
Sale proceeds from operating fixed assets |
|
1,107,465 |
|
2,772,951 |
|
Net cash (used in) /from investing activities |
|
(904,105,628) |
|
1,064,788,907 |
|
|
|
|
|
|
|
|
|
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
Cash received against right issue |
|
- |
|
1,000,000,000 |
|
Dividend paid |
|
|
- |
|
- |
|
Net cash flow from financing activities |
|
- |
|
1,000,000,000 |
|
(Decrease)/increase in cash and cash
equivalents |
|
(2,323,595,673) |
|
1,255,373,104 |
|
Cash and cash equivalents at beginning of the
year |
|
2,582,774,521 |
|
1,327,401,417 |
|
Cash and cash equivalents at end of the year |
32 |
259,178,848 |
|
2,582,774,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CHIEF
EXECUTIVE DIRECTOR |
DIRECTOR |
|
CHAIRMAN |
|
|
|
|
|
|
|
|
|